County Profile for Flathead - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 183,274,102 Total Charges 732,356,801
Fixed Assets 210,695,861 Contract Allowance 393,211,585
Other Assets 84,309,328 Operating Revenue 339,145,216
Total Assets 478,279,291 Operating Expenses 454,329,917
Current Liabilities 85,954,001 Operating Margin -115,184,701
Long Term Liabilities 169,990,631 Other Income 146,704,523
Total Equity 226,574,540 Other Expense 5,938,939
Total Liabilities and Equity 482,519,172 Net Profit or Loss 25,580,883

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,852 Revenue per Bed $1,775,629 Revenue per Person $339,145,216
Net Margin per Discharge ($12,516) Net Margin per Bed ($603,061) Net Margin per Person ($115,184,701)
Net Profit per Discharge $2,780 Net Profit per Bed $133,931 Net Profit per Person $25,580,883
Net Fixed Assets per Discharge $22,894 Net Fixed Assets per Bed $1,103,120 Net Fixed Assets per Bed $210,695,861
Long Term Debt per Discharge $18,471 Long Term Debt per Bed $890,003 Long Term Debt per Person $169,990,631
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 567 Net Fixed Assets 384 Population Estimate 1,151
Total Revenue 459 Long Term Liabilities 325 Total Patient Discharges 602
Net Margin 3,243 Total Patient Beds 623
Net Profit or Loss 396

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,500,722 53,716,700 0.7167
31 Intensive Care Unit 5,676,519 10,564,078 0.5373
32 Coronary Care Unit 2,335,079 3,336,767 0.6998
43 Nursery 1,532,746 2,873,975 0.5333
44 Skilled Nursing Care 10,118,229 9,453,471 1.0703
50 Operating Room 29,902,753 81,841,952 0.3654
51 Recovery Room 1,111,069 7,227,742 0.1537
52 Labor and Delivery Room 2,743,503 6,165,975 0.4449

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,318,122 13 Nursing Administration 2,347,478
02,03 Captial Related - Movable Equipment 13,095,499 14 Central Services and Supply 1,942,539
04 Employee Benefits 17,486,464 15 Pharmacy 2,503,191
05 Administrative and General 46,461,111 16 Medical Records and Medical Library 3,000,575
06 Maintenance and Repairs 0 17 Social Services 1,729,134
07 Operation of Plant 7,082,274 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,029,573 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,148,638 20,21,22,23 Education Programs 345,704
Total General Service Cost Centers 119,490,302

County Profile for Flathead - 2015